/ Songbird · v0.4 · interactive
Wholesale connectivity between Europe and Africa, modelled to the last variable.
A single control deck for the Songbird financial model. Every input has a definition, a benchmark and a sensitivity curve. Every cost line is grounded against industry data. Every monetisation path is toggleable. Nothing is hidden.
25
Variables modelled
14
Cost line items
20
Monetisation ideas
4
Scenario presets
/ live readout · default parameters
Peak funding
$34.8M
v0.4 base
Y3 revenue
$0.4M
schools + commercial
Y10 EBITDA margin
-5.7%
wholesale comp 30–45%
Schools Y10
23,408
connected
/ 01
Network & operations
POPs, Giga discount, IRU vs lease share, anchor prepay, commercial mix.
/ 02
Unit economics
Capex, opex, school pricing, penetration, IPT decline, FX, tax.
/ 03
Funding stack
Grant, concessional debt, equity, prepay, idea-driven upfront cash.